Phase II Requirements
第二階段 要求
1.Use the additional information Chris gathered (Exhibit 2) to prepare a list of journal entries converting Ruckman, Inc.’s U.S. GAAP financial statements to IFRS.運用克里斯收集額外的信息(圖2),準備轉換Ruckma公司從美國通用會計準則財務報表到國際財務報告準則列表的日記條目.
2.Record your conversion entries and make any necessary changes to present Ruckman Inc.’s balance sheet and income statement in accordance with IFRS for the year ended December 31, 2009. To save you time, the company’s U.S. GAAP financial statements are available from your instructor in an Excel spreadsheet. Consider the following items when preparing the IFRS financial statements:記錄你轉換的條目,并做出任何必要的修改,以呈現Ruckman公司在2009年12月31日止年度,按照國際財務報告準則提出的資產負債表和損益表.為了節省你的時間,該公司的美國通用會計準則財務報表可從你導師的Excel電子表格獲取.編制按國際財務報告準則編制的財務報表時,考慮以下幾項內容:
a.Presentation of deferred taxes遞延稅項的呈報
b. Appropriate terminology for equity accounts
http://ukthesis.org/kjzy/
主權帳戶的適當術語
TABLE 2
Consolidated Balance Sheet
合并資產負債表
Ruckman, Inc.
December 31, 2009
(in $ thousands)
Assets
資產
Cash and cash equivalents $71,943
現金及現金等價物
Accounts receivable 33,490
應收賬款
Inventories 45,095
庫存資產
Available-for-sale securities 9,025
可供出售證券
Deferred tax assets 59
遞延稅項資產
Other current assets
4,831
其他流動資產
Total current assets
164,443
流動資產合計
Property, plant and equipment 35,119
物業,廠房及設備
Investment property 4,908
投資物業
Deferred tax assets 4,773
遞延稅項資產
Goodwill 14,747
商譽
Other intangible assets 11,16
其他無形資產
Other non-current assets
747
其他非流動資產
Total non-current assets
71,454
非流動資產合計
Total assets
$235,897
總資產
Liabilities and shareholders’ equity
負債和股東權益
Short-term debt $1,251
短期債務
Accounts payable 23,761
應付帳款
Accrued income taxes 254
預提所得稅
Other accrued liabilities 2,820
其他應計負債
Other current liabilities 4,878
其他流動負債
Deferred revenues 24,877
遞延收入
Total current liabilities 57,841
流動負債總額
Debt 10,103
債務
Other non-current liabilities 16,475
其他非流動負債
Total non-current liabilities 26,578
非流動負債總額
Total liabilities 84,419
負債總額
Common stock: 29,713,000 shares issued and outstanding 29,713
普通股:9713000股股份已發行及流通
Additional paid in capital 71,228
Retained earnings 52,906
保留盈利
Accumulated other comprehensive loss (2,369)
累計其他綜合虧損
Total equity 151,478
總權益
Total liabilities and shareholders’ equity $235,897
負債和股東權益總計
TABLE 3
Statement of Cash Flows
現金流量表
Ruckman, Inc.
Year ended December 31, 2009
(in $ thousands)
Cash flow from operating activities
經營活動產生的現金流量
Net income for the year $9,129
本年度收入凈額
Reconciliation between net income and cash flows from operating activities
純收入和經營活動產生的現金流量之間的對賬
Impairment expense 2,872
減值支出
Depreciation and amortization 7,844
折舊及攤銷
Deferred income taxes 232
遞延所得稅
Other changes in
其他變動
Asset accounts (27,777)
資產賬戶
Liability accounts 29,006
負債科目
Cash flow provided by operating activities 21,306
經營活動所提供的現金流量
Cash flow from investing activities
投資活動產生的現金流量
Capital expenditures in property, plant, and equipment (2,181)
物業,廠房及設備的資本開支
Capital expenditures in intangible assets (184)
無形資產的資本開支
Cash flow used for investing activities (2,365)
用于投資活動的現金流量
Cash flow from financing activities
籌資活動產生的現金流量
Issuance of convertible bonds 4,000
發行可換股債券
Cash flow provided by financing activities 4,000
籌資活動產生的現金流量
Effect of changes of exchange rates on cash and cash equivalents (390)
匯率變動對現金及現金等價物的影響
Net change in cash and cash equivalents 22,551
現金及現金等價物凈變動
Cash and cash equivalents at the beginning of the period 49,392
期初現金及現金等價物
Cash and cash equivalents at the end of the period $71,943
期末現金及現金等價物
Supplemental disclosure of cash flow information:
現金流量信息補充披露:
Interest paid (42)
支付利息
Interest received 253
已收利息
Income taxes paid (923)
已付所得稅